SEKIDO.com

Non-consolidated Financial Results
for the Fiscal year Ended February 1999
SEKIDO CO., LTD.

April 8, 1999

--Securities Code No. 9878
--Access Bldg., 11-6 Asahi-cho, Hachioji-shi, Tokyo, Japan
--Date of the meeting of the Board of Directors to settle accounts:	April 8, 1999
--Date of the ordinary general meeting of shareholders:	May 14, 1999
--The Company prepares its consolidated financial statements.
--The Company has a policy of paying interim dividends.

1. Business Results for the Current Fiscal Year (From February 21, 1998 to February 20, 1999)
(1) Results from Operations	(million yen, except per share amounts)

Net sales

Operating Income

Ordinary Income

Current Fiscal year
Preceding Fiscal year

63,	295	(	10.	3%)
57,	393	(	7.	5%)

1,	498	(	88.	4%)
	795	(	36.	3%)

1,	379	(	68.	3%)
	819	(	55.	5%)

Net Income

Net Income
per Share

Diluted
Net Income
per Share

Ratio of
Net Income
to Shareholders'
Equity

Ratio of
Ordinary Income
to Total Assets

Ratio of
Ordinary Income
to Net Income

Current Fiscal year
Preceding Fiscal year

553	(		63.	7%)
553	(		26.	6%)

		yen
40.92
25.00

		yen
-
-

		%
4.	4
2.	8

		%
4.	8
3.	3

		%
2.	2
1.	4

Notes:	1. Average number of shares outstanding:	Current Fiscal year:	13,519,000 shares
		Preceding Fiscal year:	13,519,000 shares
	2. There are changes in acounting methods.

(2) Dividends

Total Dividends
per Share

Interim Dividends
per Share

Year-End Dividends
per Share

Total Dividends
for the Year

Payout
Ratio

Ratio of
Dividends
to Shareholders'
Equity

Current Fiscal year
Preceding Fiscal year

		yen
10.00
10.00

		yen
0.00
0.00

		yen
10.00
10.00

million yen

135

		%
24.	4
40.	0

		%
1.	1
1.	1

(3) Financial Position

Total Assets

Shareholders' Equity

Ratio of
Shareholders' Equity
to Total Assets

Shareholders' Equity
per Share

Current Fiscal year
Preceding Fiscal year

	million yen
29,	932
27,	448

	million yen
12,	717
12,	321

		%
42.	5
44.	9

		yen
940.68
911.42

Notes:	1. Number of outstanding shares at the end of the fiscal year:	Current Fiscal year:	13,519,000 shares
		Preceding Fiscal year:	13,519,000 shares
	2. Difference between market values and carrying amounts of marketable securities on the balance sheet:
	0 million yen
	3. Difference between market values and contracted amounts of derivatives:
	- million yen

2. Business Outlook for the Fiscal Year Ending Februry, 2000
(From February 21, 1999 to February 20, 2000)

Net sales

Ordinary Income

Net Income

Interim Dividends
per Share

Year-End Dividends
per Share

Total Dividends
per Share

Interim period
Entire Year

	million yen
32,	000
65,	000

	million yen
	850
1,	870

	million yen
380
840

		yen
0.00
-

		yen
-
10.00

		yen
-
10.00

(Reference) Estimated net income per share (for the year ending February, 2000): 62.13 yen